Skip to content
IPO Vista
GMP— what is the grey market premium?

CJ Darcl Logistics IPO

CJ Darcl Logistics Limitedcjdarcl.com

AnnouncedMainboardIndustrialsNSE · BSE
Price band
—
Issue size
—

Split not disclosed

Lot size
—
Bidding
—

Listing date to be set

Grey market
—

No quote recorded

Market data to 17 Oct 2026. Company figures are as filed, sourced 17 Oct 2026. Every figure’s origin is listed under Sources.

IPOVista score

How this issue scores, and why

Every pillar opens to show the raw metric, the curve it was mapped through, the sub-score and its weight. Disagree with the weighting if you like — the arithmetic is all here.

42Stretched
IPOVista score 42 out of 100, graded Stretched.

IPOVista score

A trade-off in both directions

56% of the scoring model was backed by disclosed data for CJ Darcl Logistics, giving low confidence. Weights for anything missing were redistributed rather than scored as zero.

How this score is built
PillarScoreWeight

Below the line: market sentiment. Capped at 8 of 100 points so a hot grey market can tilt a score but never carry one.

The IPOVista Score is a transparent summary of disclosed fundamentals and issue terms. It is research, not investment advice, and it cannot predict listing performance.

The company

What the business actually does

Founded 1986 · Gurugram, Haryana · 6,155 employees · part of CJ Logistics Corporation, South Korea (KOSPI-listed) — corporate promoter, 55.96% pre-offer

CJ Darcl Logistics moves industrial freight around India for large corporate shippers. Its core business is integrated multimodal transportation — full truckload road haulage, rail container movement, coastal shipping, air cargo, project cargo and freight forwarding — which was 97.96% of revenue from operations in FY2025. A smaller warehousing and distribution arm operated 1.47 million sq ft as of 31 March 2026. Customers are metals, mining and coal, chemicals, engineering and construction, and FMCG companies; metals alone were 37.06% of multimodal revenue in FY2025 and the top ten customers 42.96% of total revenue. The 7 September 2026 addendum adds two newer lines: CJ Darcl Quick, a quick-commerce and D2C fulfilment unit that also runs franchised dark stores, and a FASTag issuance platform operated through subsidiary Transrail Logistics.

It sells freight capacity it largely does not own. Under an "asset-right" model it books loads from shippers and fulfils them through a vendor network of 560,893 business partners and 1,057,253 partnered vehicles (30 June 2026), keeping only 1,405 owned trucks and 333 leased ones for critical routes and specialised cargo. Bought-in haulage therefore dominates the cost base: cost of services was ₹5,150.77 crore against ₹5,680.20 crore of operating revenue in FY2026, or 90.7%, up from 90.2% in FY2025. That leaves an EBITDA margin of 4.81% in FY2026 (5.20% in FY2025), and profit fell to ₹86.73 crore on 10.06% revenue growth. ₹203.86 crore of fresh-issue proceeds is earmarked for owned trucks, which the company says carry higher margin per vehicle.

The company on paper

Legal name
CJ Darcl Logistics Limited
IncorporatedThe legal entity is often incorporated years before the brand you know, and may have traded under another name first
10 Dec 1986
CINCorporate Identity Number — the unambiguous handle for looking this company up at the MCA
U60222HR1986PLC068818
Parent group
CJ Logistics Corporation, South Korea (KOSPI-listed) — corporate promoter, 55.96% pre-offer
Sector
Industrials · Integrated multimodal logistics and freight
Employees
6,155
Registered office
Gurugram, Haryana
Promoters
Krishan Kumar Agarwal, Darshan Kumar Agarwal, Narender Kumar Agarwal, Nitesh Agarwal, CJ Logistics Corporation
Promoter holding, pre-issue
63.1%

The numbers

Financial performance

Revenue has compounded at 10.4% a year across the 4 reported financial years.

Revenue and profit

Figures in ₹ crore, as reported in the prospectus. Interim quarters are not annualised.

  • Revenue
  • Profit after tax

Margin trend

Profit and operating margin as a percentage of revenue

  • Net margin
  • EBITDA margin

Net worth and borrowings

At each period end, in ₹ crore. Gearing below each period is borrowings over net worth, from these same figures.

  • Net worth
  • Total borrowings

The price

Valuation

Ratios as disclosed in the prospectus, calculated at the upper end of the price band. P/E is always shown on post-issue earnings so issues stay comparable with each other.

P/E at the band, post-issue
Not priced yet

No price band has been fixed yet, so there is no multiple to quote

Median P/E of its named peers
14.6×

1 listed company the prospectus names itself

What you pay

Earnings and sales behind one share, and the multiple the band asks for them.

EPS, pre-issue (FY2026)
₹7.32
EPS, post-issueNot disclosed, so computed from FY2026 profit after tax and the disclosed share count — this is the figure the multiple above is built on
₹7.65
Price / sales
—
Net asset value per shareBook value behind one share — a floor, not a target
₹67.97

What it earns on what it has

Returns and margins on FY2026. These are the figures that say whether the multiple above is deserved.

Return on net worthAs disclosed in the prospectus, on its own formula — Indian issuers define RoNW on average net worth, not closing.
10.4%
Return on capital employed
15.6%
EBITDA margin
4.8%
Net margin
1.5%

What it owes

Gearing at the latest balance-sheet date.

Debt to equityAs disclosed in the prospectus. Issuers divide by total equity, which includes non-controlling interests — a wider base than the net worth used for RoNW.
1.06×

Valuation against listed peers

P/E against operating margin

The peer table does not carry both a P/E and an operating margin for enough companies to plot.

The terms

How the issue is structured

Fresh issueNew shares — proceeds go to the company
—
Offer for saleExisting shares — proceeds go to the selling shareholders
—
Total issue size
—
Shares offered in the OFS
98,75,355
Pre-issue shares outstanding
11,33,10,710
Employee discount
—

Who the shares are reserved for

Share of the net offer set aside for each investor category

50%QIB

Select a category to see who bids in it and how allotment works there.

Percentages are of the net offer, which excludes any employee or shareholder reservation.

Use of proceeds

Stated objects of the fresh issue, largest first

  • Repairs the balance sheet
  • Invested in growth

Repayment/ prepayment, in full or in part, of certain outstanding borrowings availed by our Company

₹275 Cr

Funding capital expenditure requirements of our Company towards purchase of equipment

₹204 Cr
  • General corporate purposes — amount not quantified in the prospectus

Hover or focus an object to see whether that spending grows the business or repairs the balance sheet.

43% of the quantified proceeds is earmarked for growth; the rest repairs the balance sheet or is unallocated.

Who owns it before the issue

33 holders of record. Percentages are of pre-issue paid-up equity, as stated in the offer document.

55.96%CJ Logistics Corporation

Pre-issue. The offer document leaves the post-issue column to be filled at the prospectus stage, so it is not shown here.

Demand

What the market is bidding

Subscription is hard exchange data. Grey-market premium is not — it is an unofficial quote, shown because readers want it and labelled because it deserves the label.

Subscription by category

Cumulative bid multiples

No dates have been set yet, so bidding has not opened.

Grey market premium

Unofficial over-the-counter sentiment

No grey-market quotes have been recorded for this issue.

Work it out

What this means for one application

Three calculations, each stating the assumption it rests on.

What one application costs

Shares are applied for in whole lots at the cut-off price. The full amount is blocked in your bank account under ASBA, not debited, until allotment.

The lot size and price band are not fixed yet, so there is nothing to calculate.

Odds of getting an allotment

When the retail category is oversubscribed, SEBI requires a lottery for the minimum lot. Every application has the same chance, whatever its size.

Retail subscription figures are not available yet, so there is nothing to estimate from.

What the grey market implies

Arithmetic on an unofficial quote. The grey market has no clearing house and no obligation to settle — this is sentiment made numeric, not a forecast.

No grey-market quote has been recorded for this issue.

Our read

Easy to misread

Grounded only in figures disclosed in the prospectus. This is analysis, not a recommendation.

Easy to miss in the prospectus

  • The offer shrank after the DRHP. The 7 September 2026 addendum records that Radhika Agarwal withdrew her consent on 28 July 2026, cutting the OFS from 9,905,355 to 9,875,355 shares and the total offer from 36,375,355 to 36,345,355. Trackers still carry the original figures.
  • Press items describing a '₹340 crore fresh issue plus 54.31 lakh share OFS' are from February 2024 and belong to an earlier CJ Darcl filing (draft 3 October 2023, SEBI observations 31 January 2024) that did not proceed. They do not describe this offer.
  • FY2026 revenue grew 10.06% but profit fell from ₹93.12 crore to ₹86.73 crore, as cost of services rose to 90.7% of operating revenue from 90.2%.

Straight from the filing

Read it yourself

Every figure on this page comes out of these. Go and check them.

The paperwork

Who is running the issue

Lead managers
ICICI Securities Limited, DAM Capital Advisors Limited
RegistrarAllotment status is checked on the registrar's own site
MUFG Intime India Private Limited (formerly Link Intime India Private Limited)

How these figures were checked

Reconciled to CJ Darcl Logistics's own prospectus and to exchange disclosures, then cross-checked against 3 other independently published compilations of the same filing. Where a stated ratio disagreed with the line items it should come from, the disagreement was settled against the prospectus itself.

The prospectus is the authoritative document. Check anything that matters against it before you act.

Other issues worth reading next

Annu Projects

EPC contracting for telecom fibre, sewerage and gas pipeline utility networks

Listed 2 Sep 2026 · Mainboard

Price band
₹94 – ₹99
Listing gain
down 27.3%
Score
76/100

Bonfiglioli

Power transmission and industrial drive systems — gear motors, gearboxes and drives

Listed 23 Oct 2026 · Mainboard

GMP ₹130up 22.2%18 Oct

Price band
₹558 – ₹586
Listing gain
unchanged 0.0%
Score
65/100

Caliber Mining

Contract open-cast coal mining and coal logistics services

Listed 24 Jul 2026 · Mainboard

Price band
₹402 – ₹424
Listing gain
up 18.0%
Score
69/100